








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 149 Sullivan St APT 4C, New York, NY, 10012 with 5% annual appreciation on a $720,000 basis while $5,976/mo rent supports operations. Total monthly income totals $5,976/mo and a $3,524/mo payment preserves $5/mo for cash returns. Annual cash flow comes to $60/yr on $236,880 deployed, and return on cash invested reaches 20.09% in year one. Equity gained on principal adds $4,646/yr, and five-year appreciation sums $198,923 alongside rental yield of 9.96%. Five-year ROI measures 106.53% and total cumulative return in cash totals $252,355.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,976/mo property income versus a $3,524/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1900
N/A lot
$N/A/sqft
$1,163 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $720,000 |
| 2019-08-15 | Listing removed | $3,400 |
| 2019-08-09 | Listed for rent | $3,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-11-13 | N/A | N/A | N/A | N/A |
| 2018-11-13 | $360786.44 | N/A | $3,388,050 | 8.71% |
| 2017-11-13 | N/A | N/A | $3,116,700 | N/A |



Listed by: Janet McQueeney • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1740824