149 Lake Shadows CirGun barrel cityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun barrel city at 149 Lake Shadows Cir, Gun barrel city, TX, 75156 priced at $140,000 pairs $1,098/mo rent with $103/mo cash flow after a $685/mo payment. Total monthly income equals $1,098/mo, and annual cash flow comes to $1,232/yr on $46,410 invested. Return on cash invested is 22.56% in year one, and rental yield stands at 9.41% on a $140,000 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 118.29% and total cumulative return in cash reaches $54,898. For financing, Ziffy Mortgage’s DSCR program evaluates $1,098/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
0.70 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stone Huffman • Coldwell Banker American Dream
Mls Name: NTREIS
Mls ID: #21012949