113 Karen LnGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gun Barrel City at 113 Karen Ln, Gun Barrel City, TX, 75156 generates $1,078/mo in rent and, after a $680/mo payment, leaves $84/mo in cash flow. Total monthly income is $1,078/mo, and annual cash flow is $1,006/yr on $46,045 invested. Return on cash invested sits at 22.09% in year one, and rental yield is 9.31% on a $138,900 entry. Equity gained on principal adds $896/yr, while 5% annual appreciation builds toward $38,376 over five years. Five-year ROI reaches 115.84% and total cumulative return in cash sums $53,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,078/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
0.37 Acres lot
$N/A/sqft
$75 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisbeth Arias • Cedar Creek Lake Real Estate
Mls Name: NTREIS
Mls ID: #20901873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.