149 Forest StStaten IslandNY10314








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,202/mo, and a $5,815/mo payment. Purchase price stands at $1,188,000, and rental yield measures 5.25% with $5,202/mo rent. Return on cash invested shows 11.85% in year one, and 5% annual appreciation builds toward $328,223 over five years. Five-year ROI reaches 60.21% and total cumulative return in cash records $231,756. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,202/mo property income covering a $5,815/mo payment rather than investor’s personal income.
Multi Family
Built in 1970
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: ChuChu(Tina) Chen • RE/MAX Edge
Mls Name: BNYMLS
Mls ID: #492192








