149 Cripps LnSmithvilleTN37166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithville at 149 Cripps Ln, Smithville, TN, 37166 priced at $419,900 converts $3,480/mo rent into $967/mo cash flow after a $2,055/mo obligation. Total monthly income equals $3,480/mo, and annual cash flow totals $11,599/yr on $139,197 invested. Return on cash invested prints 28.24% in year one, and rental yield reads 9.95% against a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,011 by year five. Five-year ROI reaches 147.26% and total cumulative return in cash sums $204,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,480/mo property income covering a $2,055/mo payment, not borrower’s personal income.
Single Family
Built in 2026
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37166, Smithville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,141 (100%) |
| Owner Occupied HU | 4,280 (59.9%) |
| Renter Occupied HU | 1,801 (25.2%) |
| Vacant Housing Units | 1,060 (14.8%) |
| Median Home Value | $242,188 |
| Average Home Value | $348,801 |
Housing Distribution
Address Breakdown
Residential
6,525
Single Family
6,463
Multi-Family
62
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clark Adcock • The Realty Firm - Smithville
Mls Name: UCMLS
Mls ID: #240919