








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 149 Bumelia Cv, Kyle, TX, 78640 priced at $329,900 pairs $2,530/mo rent with $184/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,530/mo, and annual cash flow comes to $2,205/yr on $109,362 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 9.2% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 114.87% and total cumulative return in cash reaches $125,619. For financing, Ziffy Mortgage’s DSCR program evaluates $2,530/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
8,062 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jordan Moorhead • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #6099292