14892 Fritz Cir, Gulfport, MS, 39503 | $646/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1624 sft

11418 Crystal Lake Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1508 sft

4012 Southern Oaks Dr, Gulfport, MS, 39507

3 Bed
2 Bath
1740 sft

Southern Oak Ave #C9TANC, Gulfport, MS, 39503

3 Bed
2 Bath
1272 sft

17966 Tingle Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 14892 Fritz Cir, Gulfport, MS, 39503 generates $2,464/mo in rent and, after a $1,454/mo payment, leaves $646/mo in cash flow. Total monthly income is $2,464/mo, and annual cash flow is $7,753/yr on $98,490 invested. Return on cash invested sits at 27.78% in year one, and rental yield is 9.95% on a $297,105 entry. Equity gained on principal adds $1,917/yr, while 5% annual appreciation builds toward $82,085 over five years. Five-year ROI reaches 144.99% and total cumulative return in cash sums $142,803. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,464/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.27 Acres lot

$N/A/sqft

No HOA