14873 Hidden Rock Dr, Grass Valley, CA, 95949 | 8.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

10175 Forest Springs Dr #129, Grass Valley, CA, 95949

1 Bed
1 Bath
800 sft

17215 Sweetwater Trl, Grass Valley, CA, 95945

2 Bed
1 Bath
700 sft

13363 Providence Way, Oregon House, CA, 95935

2 Bed
2 Bath
960 sft

2540 Grass Valley Hwy SPACE 34, Auburn, CA, 95603

Nearby investment properties with comparable prices

2 Bed
2 Bath
1052 sft

99 Marigold Ave, Auburn, CA, 95603

3 Bed
- Bath
1190 sft

110 Marigold Ave #110, Auburn, CA, 95603

2 Bed
1 Bath
840 sft

11632 Quartz Dr APT 4, Auburn, CA, 95602

2 Bed
2 Bath
2140 sft

3765 Grass Valley Hwy SPC 282, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,629/mo, and a $1,126/mo payment. Purchase price stands at $230,000, and rental yield measures 8.5% with $1,629/mo rent. Return on cash invested shows 6.17% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 35.3% and total cumulative return in cash records $26,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,629/mo property income covering a $1,126/mo payment rather than investor’s personal income.

Manufactured

Built in 1990

N/A lot

$N/A/sqft

$1,079 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409