14864 Fritz Cir, Gulfport, MS, 39503 | $776/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1406 sft

14462 Quail Ridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1600 sft

10601 W River Vue, Biloxi, MS, 39532

Airbnb Potential+ 1 more

2 Bed
2 Bath
962 sft

1515 E Beach Blvd APT 114, Pass Christian, MS, 39571

Rental Income+ 1 more

2 Bed
2 Bath
1200 sft

2046 Beach Bl #A325, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 14864 Fritz Cir, Gulfport, MS, 39503 uses $91,436 cash to close to unlock $9,313/yr annual cash flow and $776/mo monthly cash flow. Total monthly income runs $2,464/mo, and a $1,350/mo payment keeps the spread at $776/mo. Purchase price stands at $275,826, and rental yield measures 10.72% with $2,464/mo rent. Return on cash invested shows 30.09% in year one, and 5% annual appreciation builds toward $76,206 over five years. Five-year ROI reaches 157.4% and total cumulative return in cash records $143,922. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,464/mo property income covering a $1,350/mo payment rather than investor’s personal income.

Single Family

Built in 2025

10,454 sqft lot

$N/A/sqft

No HOA