1486 Paddington Way, Plumas Lake, CA, 95961 | $1,377/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2408 sft

1670 Abilene Cir, Rocklin, CA, 95765

3 Bed
3 Bath
2039 sft

1434 Long Creek Way, Roseville, CA, 95747

3 Bed
2 Bath
1486 sft

1081 Makeway St, Roseville, CA, 95747

3 Bed
2 Bath
2090 sft

1040 Magnolia Ln, Lincoln, CA, 95648

Nearby investment properties with comparable prices

3 Bed
2 Bath
1208 sft

5276 Aspen Way, West Linda, CA, 95961

4 Bed
2 Bath
1388 sft

1133 Keifer St, Marysville, CA, 95901

2 Bed
1 Bath
1560 sft

1321 G St, Marysville, CA, 95901

3 Bed
2 Bath
1624 sft

1201 Hobart Dr, Marysville, CA, 95901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Plumas Lake at 1486 Paddington Way, Plumas Lake, CA, 95961 listed at $435,000 pairs $4,312/mo rent with a $2,129/mo payment to leave $1,377/mo cash flow. Total monthly income runs $4,312/mo, and annual cash flow reaches $16,522/yr on $144,203 cash to close. Return on cash invested measures 31.37% in year one, and rental yield registers 11.9% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 165.01% and total cumulative return in cash totals $237,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,312/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2004

7,170 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95961, Olivehurst, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,106 (100%)
Owner Occupied HU	7,417 (66.8%)
Renter Occupied HU	3,043 (27.4%)
Vacant Housing Units	646 ( 5.8%)
Median Home Value	$431,688
Average Home Value	$443,252