Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 1483 Garcia St, El Campo, TX, 77437 listed at $115,000 pairs $915/mo rent with a $563/mo payment to leave $97/mo cash flow. Total monthly income runs $915/mo, and annual cash flow reaches $1,165/yr on $38,123 cash to close. Return on cash invested measures 22.97% in year one, and rental yield registers 9.55% at a $115,000 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,772 by year five. Five-year ROI tracks 120.55% and total cumulative return in cash totals $45,957. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $915/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
4,373 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2021-09-21 | Listing removed | N/A |
| 2021-07-20 | Pending sale | $85,500 |
| 2021-06-18 | Listed for sale | $85,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1205.47 | -11.05% | $55,794 | -11.41% |
| 2023-02-13 | $1355.19 | 8.73% | $62,982 | 12.88% |
| 2022-02-13 | $1246.36 | 54.82% | $55,794 | 64.07% |
Listed by: Caryn Beard • Caryn Beard Properties
Mls Name: HAR
Mls Provider:
Mls ID: #87583863
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
