14821 Oakland Beach Ave SE, Prior Lake, MN, 55372 | $228/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1596 sft

20028 Heritage Dr, Lakeville, MN, 55044

3 Bed
2 Bath
1678 sft

3340 32nd Ave S, Minneapolis, MN, 55406

2 Bed
3 Bath
2048 sft

5357 Upper 147th St W, Apple Valley, MN, 55124

3 Bed
2 Bath
1880 sft

5753 James Ave S, Minneapolis, MN, 55419

Nearby investment properties with comparable prices

3 Bed
3 Bath
2020 sft

14925 Athlone Pl, Rosemount, MN, 55068

3 Bed
3 Bath
2235 sft

14049 Burnley Way, Rosemount, MN, 55068

3 Bed
2 Bath
1336 sft

9565 Andrew Ave, Elko New Market, MN, 55020

3 Bed
3 Bath
1894 sft

17110 Dysart Pl, Lakeville, MN, 55044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prior Lake at 14821 Oakland Beach Ave SE, Prior Lake, MN, 55372 listed at $489,900 pairs $3,287/mo rent with a $2,398/mo payment to leave $228/mo cash flow. Total monthly income runs $3,287/mo, and annual cash flow reaches $2,732/yr on $162,402 cash to close. Return on cash invested measures 21.59% in year one, and rental yield registers 8.05% at a $489,900 basis. Equity gained on principal adds $3,161/yr, and annual property appreciation at 5% supports $135,350 by year five. Five-year ROI tracks 111.93% and total cumulative return in cash totals $181,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,287/mo property income relative to a $2,398/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1985

0.30 Acres lot

$N/A/sqft

No HOA