1482 COTTON CLOVER DriveOrange ParkFL32065
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 1482 COTTON CLOVER Drive, Orange Park, FL, 32065 in Orange Park achieves a 1.50 ratio at $354,500: $2,398/mo rent versus $1,594/mo debt service. Rental yield 8.51%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 8.51% yield compounds alongside 5% annual appreciation projecting $97,942 in value. Total projected cumulative return: $123,249.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $(85) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,398 |
| Total Monthly Debt Service | $2,459 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
6,534 sqft lot
$N/A/sqft
$110 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
6,534 sqft lot
$N/A/sqft
$110 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32065, Orange Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,402 (100%) |
| Owner Occupied HU | 10,610 (68.9%) |
| Renter Occupied HU | 4,022 (26.1%) |
| Vacant Housing Units | 770 ( 5.0%) |
| Median Home Value | $356,817 |
| Average Home Value | $374,611 |
Housing Distribution
Address Breakdown
Residential
14,579
Single Family
12,657
Multi-Family
1,922
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KAITLIN CHERNYSHOV • UNITED REAL ESTATE GALLERY
Mls Name: realMLS
Mls Provider:
Mls ID: #2080846
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.