1481 Garden Lakes DrFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Friendswood at 1481 Garden Lakes Dr, Friendswood, TX, 77546 generates $3,634/mo in rent and, after a $2,396/mo payment, leaves $153/mo in cash flow. Total monthly income is $3,634/mo, and annual cash flow is $1,835/yr on $162,269 invested. Return on cash invested sits at 21.04% in year one, and rental yield is 8.91% on a $489,500 entry. Equity gained on principal adds $3,159/yr, while 5% annual appreciation builds toward $135,240 over five years. Five-year ROI reaches 110.11% and total cumulative return in cash sums $178,667. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,634/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
7,283 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Rezende • AroundTown Properties Inc
Mls Name: HAR
Mls ID: #79171158