Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 14801 Dusty Boot Trl, Haslet, TX, 76052 offers a 10.22% rental yield on a $345,000 purchase with $2,938/mo rent. Total monthly income registers $2,938/mo, and a $1,689/mo payment leaves $433/mo available for distribution. Annual cash flow reaches $5,199/yr on $114,368 to close, and return on cash invested stands at 24.45% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 128.64% and total cumulative return in cash at $147,124. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,938/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
6,011 sqft lot
$N/A/sqft
$153 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-12-30 | Price change | $345,000 |
| 2024-11-27 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3524.85 | 3.74% | $356,276 | 1.38% |
| 2023-02-12 | $3397.68 | -20.21% | $351,442 | 9.73% |
| 2022-02-12 | $4258.47 | 786.72% | $320,290 | 510.26% |
Listed by: Keely Harris • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20786814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
