1480 Baechtel RdWillitsCA95490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willits at 1480 Baechtel Rd, Willits, CA, 95490 priced at $285,000 converts $2,821/mo rent into $1,058/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,821/mo, and annual cash flow totals $12,694/yr on $94,478 invested. Return on cash invested prints 33.35% in year one, and rental yield reads 11.88% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 174.89% and total cumulative return in cash sums $165,234. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,821/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95490, Willits, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,299 (100%) |
| Owner Occupied HU | 3,598 (57.1%) |
| Renter Occupied HU | 1,999 (31.7%) |
| Vacant Housing Units | 702 (11.1%) |
| Median Home Value | $441,899 |
| Average Home Value | $534,340 |
Housing Distribution
Address Breakdown
Residential
5,458
Single Family
5,178
Multi-Family
280
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Adams Lee • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #324081357
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.