Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 148 Westminster Dr, Kyle, TX, 78640 listed at $271,300 pairs $2,132/mo rent with a $1,328/mo payment to leave $86/mo cash flow. Total monthly income runs $2,132/mo, and annual cash flow reaches $1,029/yr on $89,936 cash to close. Return on cash invested measures 21.05% in year one, and rental yield registers 9.43% at a $271,300 basis. Equity gained on principal adds $1,751/yr, and annual property appreciation at 5% supports $74,955 by year five. Five-year ROI tracks 110.77% and total cumulative return in cash totals $99,625. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,132/mo property income relative to a $1,328/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $1,800 |
| 2025-07-04 | Price change | $1,800 |
| 2025-06-26 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $5907.01 | -4.34% | $261,900 | -6.90% |
| 2023-10-21 | $6174.90 | 25.33% | $281,300 | 20.36% |
| 2022-10-21 | $4926.94 | -2.85% | $233,717 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
