148 Saturn Ave #79, Hayward, CA, 94544 | $2,209/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1263 sft

1515 14th Ave APT 406, Oakland, CA, 94606

2 Bed
2 Bath
917 sft

2601 College Ave APT 212, Berkeley, CA, 94704

2 Bed
2 Bath
1200 sft

2550 Dana St #8FG, Berkeley, CA, 94704

2 Bed
1 Bath
867 sft

880 E Fremont Ave APT 412, Sunnyvale, CA, 94087

Nearby investment properties with comparable prices

2 Bed
1 Bath
698 sft

2901 Macarthur Blvd APT 104, Oakland, CA, 94602

3 Bed
2 Bath
1410 sft

2151 Oakland Rd SPACE 595, San Jose, CA, 95131

Currently Rented+ 1 more

3 Bed
2 Bath
1410 sft

2150 Oakland Rd #595, San Jose, CA, 95131

4 Bed
2 Bath
1344 sft

1075 Space Park Way SPACE 183, Mountain View, CA, 94043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hayward at 148 Saturn Ave #79, Hayward, CA, 94544 offers a 16.26% rental yield on a $299,999 purchase with $4,064/mo rent. Total monthly income registers $4,064/mo, and a $1,468/mo payment leaves $2,209/mo available for distribution. Annual cash flow reaches $26,502/yr on $99,450 to close, and return on cash invested stands at 46.56% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 245.76% and total cumulative return in cash at $244,404. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,064/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1972

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94544, Hayward, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,658 (100%)
Owner Occupied HU	12,411 (48.4%)
Renter Occupied HU	11,989 (46.7%)
Vacant Housing Units	1,258 ( 4.9%)
Median Home Value	$816,372
Average Home Value	$908,386