Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Snook at 148 Rustic Trce, Snook, TX, 77878 offers a 10.63% rental yield on a $266,200 purchase with $2,357/mo rent. Total monthly income registers $2,357/mo, and a $1,303/mo payment leaves $464/mo available for distribution. Annual cash flow reaches $5,567/yr on $88,245 to close, and return on cash invested stands at 26.22% in year one. Equity gained on principal adds $1,718/yr while 5% annual appreciation supports $73,546 over five years. Portfolio math shows five-year ROI at 137.87% and total cumulative return in cash at $121,664. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,357/mo property income against a $1,303/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77878, Snook, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 63 (100%) |
| Owner Occupied HU | 54 (85.7%) |
| Renter Occupied HU | 9 (14.3%) |
| Vacant Housing Units | 0 |
| Median Home Value | $183,333 |
| Average Home Value | $281,944 |
Residential
473
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2022-08-03 | Sold | N/A |
| 2022-07-08 | Pending sale | $240,000 |
| 2022-07-01 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3377.27 | -49.74% | $256,206 | 2.53% |
| 2023-10-10 | $6720.18 | N/A | $249,875 | 44.92% |
| 2022-10-10 | N/A | N/A | $172,421 | -1.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
