Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warner Robins at 148 Rock Run Trl, Warner Robins, GA, 31093 earns $775/mo cash flow from $2,760/mo rent with a $1,552/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $9,303/yr on $105,086 capital. ROI tracks 28.76% on current figures, and rental yield reads 10.45% at a $317,000 purchase. Equity gained on principal adds $2,046/yr, and 5% annual appreciation supports $87,581 over five years. Five-year ROI reaches 150.45% and total cumulative return in cash sums $158,097. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $317,000 |
| 2025-08-06 | Price change | $2,295 |
| 2025-07-31 | Price change | $2,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $3090.76 | 677.39% | $105,720 | 781.00% |
| 2023-08-26 | $397.58 | N/A | $12,000 | N/A |
Listed by: William Walton Dean • CENTURY 21 HOMES & INVESTMENTS
Mls Name: CGMLS
Mls ID: #255602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
