148 Honey Bee RdJarrellTX76537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jarrell at 148 Honey Bee Rd, Jarrell, TX, 76537 priced at $280,175 pairs $2,264/mo rent with $239/mo cash flow after a $1,371/mo payment. Total monthly income equals $2,264/mo, and annual cash flow comes to $2,863/yr on $92,878 invested. Return on cash invested is 22.99% in year one, and rental yield stands at 9.7% on a $280,175 basis. Equity gained on principal adds $1,808/yr, and 5% annual appreciation accumulates to $77,407 by year five. Five-year ROI measures 120.74% and total cumulative return in cash reaches $112,144. For financing, Ziffy Mortgage’s DSCR program evaluates $2,264/mo property income against a $1,371/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Housing Distribution
Address Breakdown
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #9817738
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-10-14 04:17:25 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)