Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woonsocket at 148 Bernon St APT 20, Woonsocket, RI, 02895 offers a 9.99% rental yield on a $200,000 purchase with $1,665/mo rent. Total monthly income registers $1,665/mo, and a $979/mo payment leaves $9/mo available for distribution. Annual cash flow reaches $112/yr on $66,300 to close, and return on cash invested stands at 20.08% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 106.55% and total cumulative return in cash at $70,640. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,665/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1870
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 02895, Woonsocket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,850 (100%) |
| Owner Occupied HU | 7,080 (35.7%) |
| Renter Occupied HU | 11,367 (57.3%) |
| Vacant Housing Units | 1,403 ( 7.1%) |
| Median Home Value | $343,428 |
| Average Home Value | $368,259 |
Residential
17,434
Single Family
13,667
Multi-Family
3,767
Businesses
1,186
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Sold | $200,000 |
| 2025-05-20 | Pending sale | $199,000 |
| 2025-04-30 | Price change | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-08 | $1386.00 | 4.05% | $95,300 | N/A |
| 2023-09-08 | $1332.00 | N/A | $95,300 | N/A |
| 2022-09-08 | $1332.00 | -16.80% | $95,300 | 41.39% |
Listed by: Sherri Maestas • Century 21 Premier Agency
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1383784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
