Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 148 Beaver Ridge Cir, Macon, GA, 31220 listed at $373,500 pairs $2,575/mo rent with a $1,828/mo payment to leave $302/mo cash flow. Total monthly income runs $2,575/mo, and annual cash flow reaches $3,623/yr on $123,815 cash to close. Return on cash invested measures 22.84% in year one, and rental yield registers 8.27% at a $373,500 basis. Equity gained on principal adds $2,410/yr, and annual property appreciation at 5% supports $103,191 by year five. Five-year ROI tracks 118.39% and total cumulative return in cash totals $146,580. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,575/mo property income relative to a $1,828/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Sold | $373,500 |
| 2025-03-20 | Pending sale | $375,000 |
| 2025-03-17 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $2950.19 | 13.83% | $127,053 | N/A |
| 2023-07-05 | $2591.85 | -29.46% | $127,053 | 12.31% |
| 2022-07-05 | $3674.30 | 9.53% | $113,129 | 18.73% |
Listed by: Donna Bass • Kelly Wood Realty, Inc
Mls Name: MGMLS
Mls Provider:
Mls ID: #177982
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
