1477 N 400 W, Cedar City, UT, 84720 | $239/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
5026 sft

617 S Cove Dr UNIT 6, Cedar City, UT, 84720

2 Bed
2 Bath
1457 sft

2352 W Portal Hill Rd #28, Cedar City, UT, 84720

5 Bed
2 Bath
1822 sft

76 E 200 S, Cedar City, UT, 84720

4 Bed
2 Bath
2037 sft

249 S 200 W, Cedar City, UT, 84720

Nearby investment properties with comparable prices

3 Bed
3 Bath
1335 sft

370 W 1425 N #12, Cedar City, UT, 84720

3 Bed
3 Bath
1368 sft

1681 W 2925 N #1E, Cedar City, UT, 84721

3 Bed
3 Bath
1368 sft

1681 W 2925 N #1F, Cedar City, UT, 84721

3 Bed
3 Bath
1368 sft

1681 W 2925 N #1G, Cedar City, UT, 84721

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar City at 1477 N 400 W, Cedar City, UT, 84720 generates $2,165/mo in rent and, after a $1,462/mo payment, leaves $239/mo in cash flow. Total monthly income is $2,165/mo, and annual cash flow is $2,873/yr on $99,019 invested. Return on cash invested sits at 22.81% in year one, and rental yield is 8.7% on a $298,700 entry. Equity gained on principal adds $1,927/yr, while 5% annual appreciation builds toward $82,525 over five years. Five-year ROI reaches 118.75% and total cumulative return in cash sums $117,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,165/mo property income rather than buyer’s personal income.

Condo

Built in 2007

2,178 sqft lot

$N/A/sqft

$130 monthly HOA