14760 NE 31st St APT A307BellevueWA98007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 14760 NE 31st St APT A307, Bellevue, WA, 98007 uses $126,368 cash to close to unlock $3,940/yr annual cash flow and $328/mo monthly cash flow. Total monthly income runs $2,620/mo, and a $1,866/mo payment keeps the spread at $328/mo. Purchase price stands at $381,200, and rental yield measures 8.25% with $2,620/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $105,319 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash records $150,833. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,620/mo property income covering a $1,866/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98007, Bellevue, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,702 (100%) |
| Owner Occupied HU | 4,297 (33.8%) |
| Renter Occupied HU | 7,716 (60.7%) |
| Vacant Housing Units | 689 ( 5.4%) |
| Median Home Value | $1,092,782 |
| Average Home Value | $1,146,367 |
Housing Distribution
Address Breakdown
Residential
12,369
Single Family
5,390
Multi-Family
6,979
Businesses
857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A