Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1475 SW 122nd Ave APT 2-16, Miami, FL, 33184 listed at $375,000 pairs $3,120/mo rent with a $1,835/mo payment to leave $273/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $3,275/yr on $124,313 cash to close. Return on cash invested measures 22.54% in year one, and rental yield registers 9.98% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 118.79% and total cumulative return in cash totals $147,675. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$283 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $375,000 |
| 2024-12-16 | Listed for sale | $385,000 |
| 2024-11-19 | Listing removed | $3,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4249.45 | 13.97% | $240,130 | 10.00% |
| 2022-02-13 | $3728.58 | 14.20% | $218,300 | 18.00% |
| 2021-02-13 | $3265.06 | -0.29% | $185,000 | N/A |
Listed by: Angel Alvarez • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11710491
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
