Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1475 SW 122nd Ave APT 4-16, Miami, FL, 33184 listed at $340,000 pairs $3,120/mo rent with a $1,664/mo payment to leave $864/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $10,366/yr on $112,710 cash to close. Return on cash invested measures 29.11% in year one, and rental yield registers 11.01% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 152.73% and total cumulative return in cash totals $172,146. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alejandro Hernandez • London Foster Realty
Mls Name: MIAMI
Mls ID: #A11859063
