




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 1465 SW 122nd Ave APT 1-19, Miami, FL, 33184 offers a 10.98% rental yield on a $340,999 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $1,669/mo payment leaves $857/mo available for distribution. Annual cash flow reaches $10,285/yr on $113,041 to close, and return on cash invested stands at 29.01% in year one. Equity gained on principal adds $2,200/yr while 5% annual appreciation supports $94,212 over five years. Portfolio math shows five-year ROI at 152.25% and total cumulative return in cash at $172,100. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $1,669/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michelle Naranjo • Brokernation Real Estate Doral
Mls Name: MIAMI
Mls ID: #A11910630