14714 Admiralty Way #A318, Lynnwood, WA, 98087 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
744 sft

1750 152nd Avenue NE #W307, Bellevue, WA, 98007

1 Bed
1 Bath
833 sft

1750 152nd Avenue NE #W-211, Bellevue, WA, 98007

1 Bed
1 Bath
680 sft

14620 NE 31st Street #E-305, Bellevue, WA, 98007

Investment Property+ 1 more

1 Bed
1 Bath
610 sft

14006 SE 6th Street # 18, Bellevue, WA, 98007

Nearby investment properties with comparable prices

1 Bed
1 Bath
650 sft

2015 Terry Avenue #208, Seattle, WA, 98121

1 Bed
1 Bath
583 sft

2034 14th Avenue W #302, Seattle, WA, 98119

1 Bed
1 Bath
630 sft

9512 1st Ave NE APT 101, Seattle, WA, 98115

1 Bed
1 Bath
722 sft

300 High School Road UNIT 304, Bainbridge Island, WA, 98110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lynnwood at 14714 Admiralty Way #A318, Lynnwood, WA, 98087 generates $2,762/mo in rent and, after a $2,031/mo payment, leaves $268/mo in cash flow. Total monthly income is $2,762/mo, and annual cash flow is $3,211/yr on $137,573 invested. Return on cash invested sits at 22.24% in year one, and rental yield is 7.99% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $158,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,762/mo property income rather than buyer’s personal income.

Condo

Built in 2000

N/A lot

$N/A/sqft

No HOA