1470 Riverside DrAthensPA18810
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Athens rentals match the income profile of 1470 Riverside Dr, Athens, PA, 18810. Listed at $125,000, gross rent is $1,642/mo and net cash flow is $823/mo, a 15.76% yield well above national averages. DSCR 2.92 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $34,535 by year five with $1,151/yr in annual principal reduction, projecting $100,567 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15.8% | 6.2% |
| Monthly Cash Flow | $823 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,642 |
| Total Monthly Debt Service | $769 |
| DSCR Ratio | 2.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1980
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18810, Athens, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,752 (100%) |
| Owner Occupied HU | 1,666 (60.5%) |
| Renter Occupied HU | 874 (31.8%) |
| Vacant Housing Units | 212 ( 7.7%) |
| Median Home Value | $219,845 |
| Average Home Value | $247,470 |
Housing Distribution
Address Breakdown
Residential
2,661
Single Family
2,452
Multi-Family
209
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1980
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18810, Athens, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,752 (100%) |
| Owner Occupied HU | 1,666 (60.5%) |
| Renter Occupied HU | 874 (31.8%) |
| Vacant Housing Units | 212 ( 7.7%) |
| Median Home Value | $219,845 |
| Average Home Value | $247,470 |
Housing Distribution
Address Breakdown
Residential
2,661
Single Family
2,452
Multi-Family
209
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices