147 Elm StSwanseaMA02777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swansea at 147 Elm St, Swansea, MA, 02777 generates $4,654/mo in rent and, after a $3,083/mo payment, leaves $684/mo in cash flow. Total monthly income is $4,654/mo, and annual cash flow is $8,207/yr on $207,237 invested. Return on cash invested sits at 24.02% in year one, and rental yield is 8.87% on a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 125% and total cumulative return in cash sums $259,047. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,654/mo property income rather than buyer’s personal income.
Single Family
Built in 1907
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02777, Swansea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,033 (100%) |
| Owner Occupied HU | 5,771 (82.1%) |
| Renter Occupied HU | 1,057 (15.0%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $541,860 |
| Average Home Value | $545,753 |
Housing Distribution
Address Breakdown
Residential
6,748
Single Family
6,559
Multi-Family
189
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Courtney Ponte • Marble House Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73428810