147 Dalston CvStockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockbridge at 147 Dalston Cv, Stockbridge, GA, 30281 earns $692/mo cash flow from $3,857/mo rent with a $2,545/mo payment. Total monthly income totals $3,857/mo, and annual cash flow totals $8,308/yr on $171,078 capital. ROI tracks 24.92% on current figures, and rental yield reads 8.9% at a $519,993 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,664 over five years. Five-year ROI reaches 129.54% and total cumulative return in cash sums $221,613. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,857/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DRB Team Listings • DRB Group Georgia LLC
Mls Name: GAMLS
Mls ID: #10679745