147 County Road 4772WarrenTX77664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 147 County Road 4772, Warren, TX, 77664 earns $479/mo cash flow from $2,344/mo rent with a $1,284/mo payment. Total monthly income totals $2,344/mo, and annual cash flow totals $5,743/yr on $86,952 capital. ROI tracks 26.51% on current figures, and rental yield reads 10.72% at a $262,300 purchase. Equity gained on principal adds $1,693/yr, and 5% annual appreciation supports $72,469 over five years. Five-year ROI reaches 139.49% and total cumulative return in cash sums $121,292. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,344/mo property income instead of your personal income.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77664, Warren, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 1,067 (74.8%) |
| Renter Occupied HU | 144 (10.1%) |
| Vacant Housing Units | 215 (15.1%) |
| Median Home Value | $179,405 |
| Average Home Value | $177,655 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,414
Multi-Family
2
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices