Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 14668 Perthshire Rd APT B, Houston, TX, 77079 generates $2,734/mo in rent and, after a $1,212/mo payment, leaves $675/mo in cash flow. Total monthly income is $2,734/mo, and annual cash flow is $8,099/yr on $82,113 invested. Return on cash invested sits at 29.77% in year one, and rental yield is 13.25% on a $247,700 entry. Equity gained on principal adds $1,598/yr, while 5% annual appreciation builds toward $68,435 over five years. Five-year ROI reaches 158.51% and total cumulative return in cash sums $130,160. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,734/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
1,319 sqft lot
$N/A/sqft
$298 monthly HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listing removed | $250,000 |
| 2025-05-19 | Pending sale | $250,000 |
| 2025-05-07 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2476.79 | 17.68% | $292,284 | -3.66% |
| 2023-10-15 | $2104.69 | 8.47% | $303,400 | 24.37% |
| 2022-10-15 | $1940.29 | N/A | $243,958 | 15.73% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
