14654 S Bloom Dr W #304, Herriman, UT, 84096 | $205/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1152 sft

5957 W Lake Ave, South Jordan, UT, 84009

2 Bed
1 Bath
871 sft

4110 S 800 E, Salt Lake City, UT, 84107

3 Bed
1 Bath
1110 sft

38 E 500 N, Tooele, UT, 84074

6 Bed
4 Bath
2796 sft

136 E 170th St N, American Fork, UT, 84003

Nearby investment properties with comparable prices

3 Bed
2 Bath
1196 sft

163 W Ridge Rd UNIT 2, Saratoga Springs, UT, 84045

3 Bed
2 Bath
1318 sft

169 S Pleasant Grove Blvd Unit 49, Pleasant Grove, UT, 84062

2 Bed
1 Bath
950 sft

5402 S Willow Ln APT F, Murray, UT, 84107

$ 309,000

ROI

Cash Flow/m

3 Bed
2 Bath
1249 sft

106 W Spring Hill Way, Saratoga Springs, UT, 84045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Herriman at 14654 S Bloom Dr W #304, Herriman, UT, 84096 generates $2,334/mo in rent and, after a $1,778/mo payment, leaves $205/mo in cash flow. Total monthly income is $2,334/mo, and annual cash flow is $2,459/yr on $120,401 invested. Return on cash invested sits at 21.95% in year one, and rental yield is 7.71% on a $363,200 entry. Equity gained on principal adds $2,344/yr, while 5% annual appreciation builds toward $100,345 over five years. Five-year ROI reaches 113.36% and total cumulative return in cash sums $136,482. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,334/mo property income rather than buyer’s personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA