14651 stirrupElmendorfTX78112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elmendorf at 14651 stirrup, Elmendorf, TX, 78112 earns $411/mo cash flow from $2,221/mo rent with a $1,179/mo payment. Total monthly income totals $2,221/mo, and annual cash flow totals $4,926/yr on $79,857 capital. ROI tracks 26.08% on current figures, and rental yield reads 11.06% at a $240,895 purchase. Equity gained on principal adds $1,554/yr, and 5% annual appreciation supports $66,555 over five years. Five-year ROI reaches 137.69% and total cumulative return in cash sums $109,951. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,221/mo property income instead of your personal income.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Housing Distribution
Address Breakdown
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Medley • Propelio Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1876325
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.