Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moultrie at 1465 Sam Sells Rd, Moultrie, GA, 31768 offers $2,600/mo rent that, after a $808/mo payment, leaves $1,595/mo cash flow. Total monthly income is $2,600/mo, and annual cash flow is $19,144/yr on $54,698 cash. Return on cash invested measures 54.91% in year one, and rental yield stands at 18.91% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 290.47% and total cumulative return in cash reaches $158,879. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,600/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31768, Moultrie, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,116 (100%) |
| Owner Occupied HU | 5,296 (52.4%) |
| Renter Occupied HU | 3,762 (37.2%) |
| Vacant Housing Units | 1,058 (10.5%) |
| Median Home Value | $152,267 |
| Average Home Value | $211,605 |
Residential
9,240
Single Family
8,620
Multi-Family
620
Businesses
724
Date | Event | Price |
|---|---|---|
| 2024-09-15 | Price change | $165,000 |
| 2024-08-30 | Price change | $175,000 |
| 2024-08-09 | Price change | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $864.27 | 6.48% | $38,240 | 12.18% |
| 2022-09-16 | $811.64 | 13.94% | $34,087 | 16.20% |
| 2021-09-16 | $712.33 | -5.04% | $29,335 | 7.50% |
Listed by: Michael Hall • Mattco Realtors
Mls Name: Moultrie BOR
Mls ID: #912834
Disclaimer: Copyright Moultrie Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
