4558 Friendship RdCamillaGA31730
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 4558 Friendship Rd, Camilla, GA, 31730 in Camilla. Rental yield 4.83%. At $549,900 with 4.83% gross yield, current distributions are modest, but the 5% appreciation rate projects $151,927 in new equity by year five, complemented by $5,065/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.90) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $135,441.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 6.0% |
| Monthly Cash Flow | $(1,132) | $300 |
City averages based on Camilla market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,215 |
| Total Monthly Debt Service | $3,128 |
| DSCR Ratio | 0.71x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
22.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31730, Camilla, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,118 (100%) |
| Owner Occupied HU | 2,312 (56.1%) |
| Renter Occupied HU | 1,421 (34.5%) |
| Vacant Housing Units | 385 ( 9.3%) |
| Median Home Value | $118,981 |
| Average Home Value | $240,763 |
Housing Distribution
Address Breakdown
Residential
3,559
Single Family
3,467
Multi-Family
92
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
22.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31730, Camilla, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,118 (100%) |
| Owner Occupied HU | 2,312 (56.1%) |
| Renter Occupied HU | 1,421 (34.5%) |
| Vacant Housing Units | 385 ( 9.3%) |
| Median Home Value | $118,981 |
| Average Home Value | $240,763 |
Housing Distribution
Address Breakdown
Residential
3,559
Single Family
3,467
Multi-Family
92
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices