Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 14612 Mainstay Way, Haslet, TX, 76052 earns $557/mo cash flow from $3,092/mo rent with a $1,713/mo payment. Total monthly income totals $3,092/mo, and annual cash flow totals $6,686/yr on $116,025 capital. ROI tracks 25.67% on current figures, and rental yield reads 10.6% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 135.15% and total cumulative return in cash sums $156,806. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,092/mo property income instead of your personal income.
Single Family
Built in 2016
6,185 sqft lot
$N/A/sqft
$138 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $350,000 |
| 2019-08-13 | Sold | N/A |
| 2019-08-01 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-15 | $3867.37 | 10.31% | $382,507 | 6.29% |
| 2023-06-15 | $3505.76 | -19.61% | $359,888 | 10.00% |
| 2022-06-15 | $4361.14 | 3.80% | $327,171 | 10.00% |
Listed by: Deborah Trevino • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20964578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
