14609 SW 117th AveMiamiFL33186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 14609 SW 117th Ave, Miami, FL, 33186 offers a 10.04% rental yield on a $409,990 purchase with $3,431/mo rent. Total monthly income registers $3,431/mo, and a $2,007/mo payment leaves $710/mo available for distribution. Annual cash flow reaches $8,519/yr on $135,912 to close, and return on cash invested stands at 26.18% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,273 over five years. Portfolio math shows five-year ROI at 137.03% and total cumulative return in cash at $186,236. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,431/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Housing Distribution
Address Breakdown
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices