146 Shelby Mae Cir, Brandon, MS, 39042 | $782/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2185 sft

115 Ole Magnolia Dr, Brandon, MS, 39042

3 Bed
2 Bath
1465 sft

1518 Arcadia Ln, Brandon, MS, 39042

3 Bed
2 Bath
1840 sft

627 Cobalt Way, Brandon, MS, 39042

3 Bed
2 Bath
1890 sft

621 Cobalt Way, Brandon, MS, 39042

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

- Bed
- Bath
- sft

501 Highway 13 S, Mendenhall, MS, 39114

3 Bed
2 Bath
1432 sft

421 Greenfield Ridge Cir, Brandon, MS, 39042

4 Bed
2 Bath
2262 sft

306 E Court Ave, Mendenhall, MS, 39114

3 Bed
2 Bath
2039 sft

110 High St, Brandon, MS, 39042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 146 Shelby Mae Cir, Brandon, MS, 39042 generates $2,752/mo in rent and, after a $1,576/mo payment, leaves $782/mo in cash flow. Total monthly income is $2,752/mo, and annual cash flow is $9,379/yr on $106,743 invested. Return on cash invested sits at 28.7% in year one, and rental yield is 10.26% on a $322,000 entry. Equity gained on principal adds $2,078/yr, while 5% annual appreciation builds toward $88,963 over five years. Five-year ROI reaches 149.87% and total cumulative return in cash sums $159,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,752/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

9,583 sqft lot

$N/A/sqft

No HOA