Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eatonton at 146 N Little River Run, Eatonton, GA, 31024 with 5% annual appreciation on a $575,000 basis while $2,659/mo rent supports operations. 73% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,862 alongside rental yield of 5.55%. Five-year ROI measures 74.9% and total cumulative return in cash totals $141,683. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,659/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1980
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Sold | $575,000 |
| 2025-07-10 | Pending sale | $585,000 |
| 2025-05-11 | Listed for sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $3427.28 | 16.73% | $189,877 | 29.86% |
| 2022-10-22 | $2935.96 | 1.73% | $146,220 | 15.44% |
| 2021-10-22 | $2886.04 | 8.36% | $126,664 | 15.22% |
Listed by: Margaret Decker • Lake Homes Realty
Mls Name: LCBOR
Mls Provider:
Mls ID: #68582
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
