Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rhome at 146 Lunayena Rd, Rhome, TX, 76078 offers $4,171/mo rent that, after a $1,860/mo payment, leaves $1,389/mo cash flow. Total monthly income is $4,171/mo, and annual cash flow is $16,664/yr on $125,967 cash. Return on cash invested measures 33.14% in year one, and rental yield stands at 13.17% at a $379,990 entry. Equity gained on principal adds $2,452/yr while 5% annual appreciation compounds into $104,984 by year five. Five-year ROI records 175.26% and total cumulative return in cash reaches $220,773. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,171/mo property income versus a $1,860/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,490 sqft lot
$N/A/sqft
$960 annually HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $379,990 |
| 2023-05-18 | Sold | N/A |
| 2023-04-18 | Pending sale | $349,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brayden Pond • Fadal Buchanan & AssociatesLLC
Mls Name: NTREIS
Mls ID: #20703905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
