Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bastrop at 146 Long Shadow Dr, Bastrop, TX, 78602 listed at $327,400 pairs $2,276/mo rent with a $1,602/mo payment. Total monthly income runs $2,276/mo. Return on cash invested measures 19.34% in year one, and rental yield registers 8.34% at a $327,400 basis. Equity gained on principal adds $2,113/yr, and annual property appreciation at 5% supports $90,455 by year five. Five-year ROI tracks 101.01% and total cumulative return in cash totals $109,630. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,276/mo property income relative to a $1,602/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,506 (100%) |
| Owner Occupied HU | 11,642 (70.5%) |
| Renter Occupied HU | 3,542 (21.5%) |
| Vacant Housing Units | 1,322 ( 8.0%) |
| Median Home Value | $347,719 |
| Average Home Value | $396,837 |
Residential
14,020
Single Family
13,017
Multi-Family
1,003
Businesses
1,232
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listing removed | $331,900 |
| 2025-08-07 | Contingent | $331,900 |
| 2025-07-21 | Price change | $331,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-30 | N/A | N/A | $276,208 | 8.54% |
| 2024-10-30 | $2721.45 | 8.11% | $254,470 | 10.00% |
| 2023-10-30 | $2517.35 | -20.48% | $231,336 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
