Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 146 Desert Willow Ln UNIT A, Mesquite, NV, 89027 listed at $250,000 pairs $1,590/mo rent with a $1,224/mo payment to leave $145/mo cash flow. Total monthly income runs $1,590/mo, and annual cash flow reaches $1,742/yr on $82,875 cash to close. Return on cash invested measures 22.01% in year one, and rental yield registers 7.63% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 113.63% and total cumulative return in cash totals $94,174. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,590/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Sold | $250,000 |
| 2025-07-23 | Pending sale | $260,000 |
| 2025-07-12 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-16 | $1154.55 | 7.91% | $53,037 | -6.25% |
| 2024-10-16 | $1069.92 | 7.98% | $56,575 | 13.82% |
| 2023-10-16 | $990.86 | 7.98% | $49,706 | 9.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
