




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bremen at 146 Crest Pointe, Bremen, GA, 30110 priced at $250,000 converts $2,119/mo rent into $532/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,119/mo, and annual cash flow totals $6,385/yr on $82,875 invested. Return on cash invested prints 27.61% in year one, and rental yield reads 10.17% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 144.42% and total cumulative return in cash sums $119,686. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,119/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
5,662 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Sold | $250,000 |
| 2024-04-29 | Listed for sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | $100.74 | -0.36% | $3,600 | N/A |
| 2023-07-18 | $101.10 | -7.65% | $3,600 | N/A |
| 2022-07-18 | $109.47 | -1.48% | $3,600 | N/A |



Listed by: Benjamin Hudnall • Tributary Real Estate Group
Mls Name: GAMLS
Mls Provider:
Mls ID: #10289189
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.