Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Imperial Beach at 1456 Seacoast Dr UNIT 1B, Imperial Beach, CA, 91932 priced at $1,795,000 pairs $10,056/mo rent with after a $8,786/mo payment. Total monthly income equals $10,056/mo. Return on cash invested is 16.95% in year one, and rental yield stands at 6.72% on a $1,795,000 basis. Equity gained on principal adds $11,583/yr, and 5% annual appreciation accumulates to $495,925 by year five. Five-year ROI measures 87.33% and total cumulative return in cash reaches $507,865. For financing, Ziffy Mortgage’s DSCR program evaluates $10,056/mo property income against a $8,786/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
$700 quarterly HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Listed for sale | $1,795,000 |
| 2019-01-02 | Sold | $1,400,000 |
| 2018-08-27 | Listing removed | $1,495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-30 | N/A | N/A | $1,531,101 | 2.00% |
| 2023-08-30 | $17967.52 | 2.15% | $1,501,080 | 2.00% |
| 2022-08-30 | $17589.42 | 2.97% | $1,471,648 | 2.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Chris Whitacre • William Whitacre, Broker
Mls Name: SDMLS
Mls Provider:
Mls ID: #240017080
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.
