1455 Wimbledon Dr, Auburn, CA, 95603 | $80/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1515 sft

663 James Dr, Placerville, CA, 95667

2 Bed
2 Bath
1301 sft

7520 Pheasant Walk Ln, Citrus Heights, CA, 95610

2 Bed
3 Bath
1364 sft

1406 Dante Cir, Roseville, CA, 95678

2 Bed
2 Bath
1202 sft

4017 Bright Hope Mine Rd, Placerville, CA, 95667

Nearby investment properties with comparable prices

2 Bed
2 Bath
1060 sft

701 Gibson Dr APT 1518, Roseville, CA, 95678

2 Bed
2 Bath
1034 sft

21522 Full Moon Ct, Grass Valley, CA, 95949

2 Bed
2 Bath
1136 sft

400 Moon Cir UNIT 417, Folsom, CA, 95630

3 Bed
1 Bath
1040 sft

22461 Foresthill Rd, Foresthill, CA, 95631

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn at 1455 Wimbledon Dr, Auburn, CA, 95603 offers $3,379/mo rent that, after a $2,343/mo payment, leaves $80/mo cash flow. Total monthly income is $3,379/mo, and annual cash flow is $955/yr on $158,722 cash. Return on cash invested measures 20.51% in year one, and rental yield stands at 8.47% at a $478,800 entry. Equity gained on principal adds $3,090/yr while 5% annual appreciation compounds into $132,284 by year five. Five-year ROI records 106.99% and total cumulative return in cash reaches $169,812. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,379/mo property income versus a $2,343/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

10,097 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133