1452 W Badillo St #112San DimasCA91773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Dimas at 1452 W Badillo St #112, San Dimas, CA, 91773 offers a 8.11% rental yield on a $555,000 purchase with $3,751/mo rent. Total monthly income registers $3,751/mo, and a $2,716/mo payment leaves $318/mo available for distribution. Annual cash flow reaches $3,817/yr on $182,595 to close, and return on cash invested stands at 22.15% in year one. Equity gained on principal adds $3,581/yr while 5% annual appreciation supports $153,336 over five years. Portfolio math shows five-year ROI at 114.84% and total cumulative return in cash at $209,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,751/mo property income against a $2,716/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1975
9.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91773, San Dimas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,972 (100%) |
| Owner Occupied HU | 8,894 (68.6%) |
| Renter Occupied HU | 3,619 (27.9%) |
| Vacant Housing Units | 459 ( 3.5%) |
| Median Home Value | $840,451 |
| Average Home Value | $887,422 |
Housing Distribution
Address Breakdown
Residential
12,083
Single Family
11,283
Multi-Family
800
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Clark • MAINSTREET REALTORS
Mls Name: CRMLS
Mls ID: #CV25203400