22869 Hilton Head Dr UNIT 224Diamond BarCA91765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Diamond Bar at 22869 Hilton Head Dr UNIT 224, Diamond Bar, CA, 91765 offers a 7.43% rental yield on a $472,000 purchase with $2,924/mo rent. Total monthly income registers $2,924/mo, and a $2,310/mo payment leaves $4/mo available for distribution. Annual cash flow reaches $52/yr on $156,468 to close, and return on cash invested stands at 19.94% in year one. Equity gained on principal adds $3,046/yr while 5% annual appreciation supports $130,405 over five years. Portfolio math shows five-year ROI at 103.02% and total cumulative return in cash at $161,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,924/mo property income against a $2,310/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91765, Diamond Bar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,022 (100%) |
| Owner Occupied HU | 11,351 (70.8%) |
| Renter Occupied HU | 4,076 (25.4%) |
| Vacant Housing Units | 595 ( 3.7%) |
| Median Home Value | $931,772 |
| Average Home Value | $1,045,697 |
Housing Distribution
Address Breakdown
Residential
15,793
Single Family
14,094
Multi-Family
1,699
Businesses
1,247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Wu • Partner Real Estate
Mls Name: CRMLS
Mls ID: #TR25195586